Calculator for Spain. The rates, thresholds and reference prices used here come from Spanish legislation and market data, so the result does not apply to other countries.
Advanced Mortgage Simulator
Calculate your monthly mortgage payment, total interest and get your full amortisation schedule.
Parameters last reviewed on 06/09/2026 · Sources: BOE — Ley 5/2019, Agencia Tributaria
A mortgage is the most important long-term loan most families will ever take out. The advanced simulator lets you calculate the exact monthly payment, total interest paid and visualise the full amortisation schedule, month by month. The French amortisation system, the most common in Spain, keeps the monthly payment constant throughout the loan although the split between principal and interest changes each month.
The calculator distinguishes between fixed and variable rate mortgages. For variable mortgages, the calculation assumes a constant interest rate (the one you enter) to project the payments, although in practice the Euribor changes at each annual review. This lets you make a realistic estimate and compare different scenarios before signing with the bank.
Monthly Payment
750,94 €
Total Interest
75.280,61 €
Total to Pay
225.280,61 €
| Month | Payment | Principal | Interest | Balance |
|---|---|---|---|---|
| 1 | 750,94 € | 313,44 € | 437,50 € | 149.686,56 € |
| 2 | 750,94 € | 314,35 € | 436,59 € | 149.372,22 € |
| 3 | 750,94 € | 315,27 € | 435,67 € | 149.056,95 € |
| 4 | 750,94 € | 316,19 € | 434,75 € | 148.740,76 € |
| 5 | 750,94 € | 317,11 € | 433,83 € | 148.423,65 € |
| 6 | 750,94 € | 318,03 € | 432,90 € | 148.105,62 € |
| 7 | 750,94 € | 318,96 € | 431,97 € | 147.786,66 € |
| 8 | 750,94 € | 319,89 € | 431,04 € | 147.466,77 € |
| 9 | 750,94 € | 320,82 € | 430,11 € | 147.145,95 € |
| 10 | 750,94 € | 321,76 € | 429,18 € | 146.824,19 € |
| 11 | 750,94 € | 322,70 € | 428,24 € | 146.501,49 € |
| 12 | 750,94 € | 323,64 € | 427,30 € | 146.177,85 € |
This simulation calculates the payment, capital and interest under the French amortisation system; it does not include fees, insurance or linked products, so it does not necessarily represent the total cost of the mortgage. Always consult the FEIN and FIAE documents your bank provides before signing. Methodology based on the French amortisation system (reference: Bank of Spain).
How the French amortisation system works
This is the method used by practically all mortgages in Spain and is characterised by a constant monthly payment throughout the life of the loan. What varies month to month is its internal composition. Each month the interest is calculated first by applying the monthly rate to the outstanding capital; the rest of the payment goes towards repaying principal. Since the outstanding capital falls with each payment, the following month's interest is lower and the portion repaying principal rises. The result is that at the start of the loan you pay mostly interest and very little capital, while in the final years the opposite happens. That is why early repayment is far more profitable in the first years.
Worked example
For a €200,000 mortgage at 3% over 30 years, the monthly payment is about €843. On the first instalment, interest is 200,000 × 0.03 / 12 = €500, so only €343 repays capital. Ten years later, with outstanding capital near €152,000, the month's interest falls to about €380 and repayment rises to €463. In the mortgage's final year, virtually the entire payment goes to capital. Over the thirty years you will have paid roughly €103,500 in interest alone.
Payment and interest by term (€200,000 at 3%)
| Term | Monthly payment | Total interest |
|---|---|---|
| 15 years | 1.381 € | 48.598 € |
| 20 years | 1.109 € | 66.208 € |
| 25 years | 948 € | 84.520 € |
| 30 years | 843 € | 103.552 € |
| 35 years | 770 € | 123.274 € |
| 40 years | 716 € | 143.632 € |
How to read the amortisation schedule
The schedule lets you see exactly how much you owe at any point, which is essential if you are considering early repayment or selling the property before paying it off. Pay particular attention to the outstanding capital column: many people are surprised to find that after ten years of payments they still owe more than 75% of the original loan. Compare the total interest across different terms too: extending from twenty to thirty years reduces the payment by about €266 a month but makes the loan more than €37,000 more expensive. As a practical rule, choose the shortest term your budget can comfortably bear, and remember you can always repay early if your situation improves.
The costs that never show up in the monthly payment
The monthly payment is only part of the money you need. Buying requires a deposit of around twenty per cent of the price, because banks typically finance up to eighty per cent of the lower of the valuation and the purchase price, plus transaction costs that usually run between ten and twelve per cent of the price. These include transfer tax on a resale home, at a rate set by each autonomous community, or VAT plus stamp duty on a new build; the notary, the land registry and the processing agency; and the valuation, which is paid even if the deal falls through. Since the 2019 mortgage law, most of those costs fall on the bank except the valuation and the copy of the deed, but the tax is still the buyer's. On top of that come home insurance, which is compulsory, and life insurance, which is not, even when offered as a discount.
Fixed, variable or mixed: comparing without fooling yourself
On a fixed-rate mortgage the rate never changes: you pay the same in the first month as in the last, which buys peace of mind in exchange for a higher starting rate. On a variable one the payment is revised every six or twelve months by adding a margin to the Euribor, so it can fall a lot but also rise, as was seen when the Euribor went from negative to above four per cent in under two years. A mixed mortgage combines an initial fixed period, usually three to ten years, and a variable one afterwards. To compare offers, look at the APR rather than the nominal rate, since it incorporates fees and compulsory costs, and be wary of discounts: cutting the margin by taking out salary deposit, insurance and an alarm can cost more than the saving achieved. Always compare the total cost of the tied products against the margin points they take off.